Org.nr 979 605 390 2009 → 2010 Year-over-year analysis

4 1/2 FILM AS: årsregnskap 2010 vs 2009

Shrank 27% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 4 1/2 FILM AS. Revenue 5.36m NOK → 3.92m NOK (-26.9%). Equity 1.35m NOK → 1.76m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
5.36m NOK 3.92m NOK
-26.9%
Equity
1.35m NOK 1.76m NOK
+30.6%
Total assets
7.91m NOK 5.89m NOK
-25.6%

What improved

  • ↑

    Equity strengthened

    Book equity 1.35m NOK → 1.76m NOK (equity ratio 17.1% → 29.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.36m NOK to 3.92m NOK (-26.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 815.1k NOK → 1.39m NOK (15% → 35% of revenue). Calculated