Org.nr 979 605 390 2021 → 2022 Year-over-year analysis

4 1/2 FILM AS: årsregnskap 2022 vs 2021

Shrank 59% on revenue, returned to profit

approved 2023-06-28; registry 2023-08-02; journal 2023 697600

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4 1/2 FILM AS. Revenue 314.4k NOK → 129.2k NOK (-58.9%). Net result -408.5k NOK → +139.5k NOK. Equity -73.0k NOK → 66.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
314.4k NOK 129.2k NOK
-58.9%
Operating result
-261.9k NOK +40.9k NOK
+115.6%
Net result
-408.5k NOK +139.5k NOK
+134.1%
Equity
-73.0k NOK 66.4k NOK
+191.0%
Cash
52.7k NOK 40.7k NOK
-22.8%
Total assets
3.21m NOK 3.14m NOK
-2.2%

What improved

  • ↑

    Operating result improved

    Operating result -261.9k NOK → +40.9k NOK (op. margin -83.3% → 31.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 408.5k NOK to a profit of 139.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -73.0k NOK → 66.4k NOK (equity ratio -2.3% → 2.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 314.4k NOK to 129.2k NOK (-58.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 52.7k NOK → 40.7k NOK (-22.8% YoY). Calculated