Org.nr 979 605 390 2023 → 2024 Year-over-year analysis

4 1/2 FILM AS: årsregnskap 2024 vs 2023

Grew 9% on revenue, stronger earnings, cash halved-plus

approved 2025-06-26; registry 2025-07-02; journal 2025 609423

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 4 1/2 FILM AS. Revenue 35.3k NOK → 38.4k NOK (+8.9%). Net result -1.68m NOK → -62.1k NOK. Equity -1.61m NOK → -1.67m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4 1/2 FILM AS.

Scorecard

Revenue
35.3k NOK 38.4k NOK
+8.9%
Operating result
-1.49m NOK -15.4k NOK
+99.0%
Net result
-1.68m NOK -62.1k NOK
+96.3%
Equity
-1.61m NOK -1.67m NOK
-3.9%
Cash
16.0k NOK 151 NOK
-99.1%
Total assets
1.64m NOK 1.19m NOK
-27.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 35.3k NOK to 38.4k NOK (+8.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.49m NOK → -15.4k NOK (op. margin -4230.5% → -40.0%). Calculated

  • ↑

    Net result improved

    Net result -1.68m NOK → -62.1k NOK (net margin -4747.1% → -161.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.61m NOK → -1.67m NOK (equity ratio -98.4% → -139.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 16.0k NOK → 151 NOK (-99.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -139.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation