4 ÅRSTIDER AS: årsregnskap 2022 vs 2021
Grew 424% on revenue
registry 2023-03-25; journal 2023 334888
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 4 ÅRSTIDER AS. Revenue 413.3k NOK → 2.16m NOK (+423.5%). Net result +186.5k NOK → +168.2k NOK. Equity 212.4k NOK → 380.5k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 4 ÅRSTIDER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 413.3k NOK to 2.16m NOK (+423.5% YoY). Calculated
-
↑
Equity strengthened
Book equity 212.4k NOK → 380.5k NOK (equity ratio 35.7% → 43.6%). Calculated
-
↑
Cash rose
Bank deposits 65.1k NOK → 125.9k NOK (+93.4% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.71× → 1.18×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +237.9k NOK → +215.8k NOK (op. margin 57.6% → 10.0%). Calculated
-
↓
Net result weakened
Net result +186.5k NOK → +168.2k NOK (net margin 45.1% → 7.8%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 466.7k NOK → 2.68m NOK (113% → 124% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 341.3k NOK → 492.2k NOK (+44.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 245.6k NOK → 231.7k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 2. Reported fact