Org.nr 928 779 742 2022 → 2023 Year-over-year analysis

4 ÅRSTIDER ENTREPRENØR AS: årsregnskap 2023 vs 2022

Grew 160682% on revenue, cash halved-plus

approved 2024-06-17; registry 2024-06-25; journal 2024 543318

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4 ÅRSTIDER ENTREPRENØR AS. Revenue 3 324 NOK → 5.34m NOK (+160682.0%). Net result +119.1k NOK → +117.8k NOK. Equity 149.1k NOK → 266.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 4 ÅRSTIDER ENTREPRENØR AS.

Scorecard

Revenue
3 324 NOK 5.34m NOK
+160682.0%
Operating result
+152.6k NOK +152.4k NOK
-0.1%
Net result
+119.1k NOK +117.8k NOK
-1.1%
Equity
149.1k NOK 266.9k NOK
+79.0%
Cash
85.6k NOK -43.3k NOK
-150.6%
Total assets
771.6k NOK 584.3k NOK
-24.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 324 NOK to 5.34m NOK (+160682.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 149.1k NOK → 266.9k NOK (equity ratio 19.3% → 45.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +152.6k NOK → +152.4k NOK (op. margin 4591.1% → 2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 85.6k NOK → -43.3k NOK (-150.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.19× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 455 NOK → 1.62m NOK (+111110.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 53.0k NOK → 137.3k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 5. Reported fact