Org.nr 915 456 375 2015 → 2016 Year-over-year analysis

4 D DESIGN AS: årsregnskap 2016 vs 2015

Grew 12280% on revenue, weaker earnings

approved 2017-05-16; registry 2017-06-03; journal 2017 379367

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 4 D DESIGN AS. Revenue 1 130 NOK → 139.9k NOK (+12280.2%). Net result +627.6k NOK → +330.7k NOK. Equity 57.6k NOK → 252.3k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1 130 NOK 139.9k NOK
+12280.2%
Operating result
+859.3k NOK +442.5k NOK
-48.5%
Net result
+627.6k NOK +330.7k NOK
-47.3%
Equity
57.6k NOK 252.3k NOK
+338.3%
Cash
1 088 NOK 2.41m NOK
+221513.5%
Total assets
1.09m NOK 779.4k NOK
-28.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 130 NOK to 139.9k NOK (+12280.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 57.6k NOK → 252.3k NOK (equity ratio 5.3% → 32.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 088 NOK → 2.41m NOK (+221513.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +859.3k NOK → +442.5k NOK (op. margin 76042.4% → 316.3%). Calculated

  • ↓

    Net result weakened

    Net result +627.6k NOK → +330.7k NOK (net margin 55535.6% → 236.4%). Calculated