4 EIENDOM INVEST AS: årsregnskap 2014 vs 2013
Mixed movements in the accounts
approved 2015-05-15; registry 2015-06-04; journal 2015 428039
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for 4 EIENDOM INVEST AS. Revenue 311.0k NOK → 311.0k NOK (0.0%). Equity -47.4k NOK → -180.0k NOK.
On the constructive side: cash rose; payroll decreased. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 4 EIENDOM INVEST AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 22.2k NOK → 25.0k NOK (+12.6% YoY). Calculated
-
↑
Payroll decreased
Salary cost 357.3k NOK → 10 NOK (115% → 0% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -47.4k NOK → -180.0k NOK (equity ratio -0.9% → -3.6%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.21× → 0.46× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 4 800 NOK → 4.80m NOK. Reported fact