4.FARM AS: årsregnskap 2022 vs 2021
Grew 281% on revenue, returned to profit, fresh owner capital
approved 2023-03-28; registry 2023-05-08; journal 2023 392023
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 4.FARM AS. Revenue 162.5k NOK → 619.9k NOK (+281.5%). Net result -179.7k NOK → +20.0k NOK. Equity -153.3k NOK → 336.7k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4.FARM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 162.5k NOK to 619.9k NOK (+281.5% YoY). Calculated
-
↑
Operating result improved
Operating result -175.8k NOK → +25.8k NOK (op. margin -108.2% → 4.2%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 179.7k NOK to a profit of 20.0k NOK. Calculated
-
↑
Equity strengthened
Book equity -153.3k NOK → 336.7k NOK (equity ratio -81.8% → 58.5%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.4k NOK → 494.4k NOK (+470.0k NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 171.8k NOK → 115.2k NOK (-33.0% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 30.3k NOK → 120.9k NOK (19% → 19% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 308.0k NOK → 473.2k NOK (+53.6% YoY). Calculated