4-FLIS AS: årsregnskap 2025 vs 2024
Weaker earnings, fresh owner capital
approved 2026-03-29; registry 2026-06-04; journal 2026 518454
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 4-FLIS AS. Revenue 924.4k NOK → 885.1k NOK (-4.3%). Net result +165.8k NOK → +22.4k NOK. Equity 190.0k NOK → 212.4k NOK.
On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 4-FLIS AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 190.0k NOK → 212.4k NOK (equity ratio 36.2% → 42.1%). Calculated
-
↑
Cash rose
Bank deposits 196.8k NOK → 234.2k NOK (+19.0% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.2k NOK → 30.0k NOK (+5 784 NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 924.4k NOK to 885.1k NOK (-4.3% YoY). Calculated
-
↓
Operating result weakened
Operating result +220.6k NOK → +47.0k NOK (op. margin 23.9% → 5.3%). Calculated
-
↓
Net result weakened
Net result +165.8k NOK → +22.4k NOK (net margin 17.9% → 2.5%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2.23m NOK → 3.93m NOK (241% → 444% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 115.4k NOK → 1 175 NOK (-99.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 75.0k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 2. Reported fact