Org.nr 927 606 542 2021 → 2022 Year-over-year analysis

4 FOR 3 AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-03-27; registry 2023-04-03; journal 2023 343307

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4 FOR 3 AS. Revenue 0 NOK → 31.8k NOK. Net result -25.0k NOK → -287.8k NOK. Equity 3.49m NOK → 3.20m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
0 NOK 31.8k NOK
—
Operating result
0 NOK +16.5k NOK
—
Net result
-25.0k NOK -287.8k NOK
-1051.1%
Equity
3.49m NOK 3.20m NOK
-8.2%
Cash
17.2k NOK 48.6k NOK
+183.4%
Total assets
3.49m NOK 4.11m NOK
+17.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 31.8k NOK. Calculated

  • ↑

    Operating result improved

    Operating result 0 NOK → +16.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 17.2k NOK → 48.6k NOK (+183.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 51.9k NOK → 57.5k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -25.0k NOK → -287.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.49m NOK → 3.20m NOK (equity ratio 100.0% → 78.0%). Calculated