4 GOBLETS AS: årsregnskap 2023 vs 2022
Grew 105407% on revenue, stronger earnings
approved 2024-06-30; registry 2024-08-03; journal 2024 707314
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for 4 GOBLETS AS. Revenue 220.6k NOK → 232.75m NOK (+105407.3%). Net result +7 338 NOK → +504.8k NOK. Equity 21.69m NOK → 7.10m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for 4 GOBLETS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 220.6k NOK to 232.75m NOK (+105407.3% YoY). Calculated
-
↑
Operating result improved
Operating result +10.1k NOK → +2.73m NOK (op. margin 4.6% → 1.2%). Calculated
-
↑
Net result improved
Net result +7 338 NOK → +504.8k NOK (net margin 3.3% → 0.2%). Calculated
-
↑
Cash rose
Bank deposits 20.4k NOK → 13.10m NOK (+64222.3% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 21.69m NOK → 7.10m NOK (equity ratio 34.9% → 12.6%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 950.63× → 0.41× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 124.4k NOK → 24.4k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 73 NOK → 75.75m NOK (0% → 33% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 60.2k NOK → 71.49m NOK (+118570.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 7 110 NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 52 → 135. Reported fact