Org.nr 998 036 011 2015 → 2016 Year-over-year analysis

4 HEALTH INNOVATION NORGE AS: årsregnskap 2016 vs 2015

Shrank 68% on revenue, cash halved-plus

approved 2017-05-31; registry 2017-07-12; journal 2017 685674

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 4 HEALTH INNOVATION NORGE AS. Revenue 53.8k NOK → 17.3k NOK (-67.9%). Equity -271.0k NOK → -260.1k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4 HEALTH INNOVATION NORGE AS.

Scorecard

Revenue
53.8k NOK 17.3k NOK
-67.9%
Net result
+34.7k NOK n/m
—
Equity
-271.0k NOK -260.1k NOK
+4.1%
Cash
3 462 NOK 231 NOK
-93.3%
Total assets
7 560 NOK 231 NOK
-96.9%

What improved

  • ↑

    Equity strengthened

    Book equity -271.0k NOK → -260.1k NOK (equity ratio -3585.3% → -112582.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 18.7k NOK → 6 272 NOK (35% → 36% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 53.8k NOK to 17.3k NOK (-67.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 3 462 NOK → 231 NOK (-93.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -112582.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation