4-INVENTORS AS: årsregnskap 2007 vs 2006
Shrank 66% on revenue
approved 2008-09-23; registry 2008-10-01
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for 4-INVENTORS AS. Revenue 505.1k NOK → 172.6k NOK (-65.8%). Equity 89.3k NOK → 73.5k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
505.1k NOK
172.6k NOK
-65.8%
Operating result
+233.1k NOK
-215.8k NOK
-192.6%
Net result
n/m
-15.8k NOK
—
Equity
89.3k NOK
73.5k NOK
-17.7%
Total assets
225.5k NOK
386.1k NOK
+71.2%
What improved
-
↑
Payroll decreased
Salary cost 153.1k NOK → 1 NOK (30% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 505.1k NOK to 172.6k NOK (-65.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +233.1k NOK → -215.8k NOK (op. margin 46.1% → -125.0%). Calculated
-
↓
Equity eroded
Book equity 89.3k NOK → 73.5k NOK (equity ratio 39.6% → 19.0%). Calculated
-
↓
COGS moved
COGS / varekostnad 15.2k NOK → 98.0k NOK (+546.2% YoY). Calculated