Org.nr 987 727 152 2009 → 2010 Year-over-year analysis

4-INVENTORS AS: årsregnskap 2010 vs 2009

Shrank 35% on revenue

approved 2011-04-30; registry 2011-05-12; journal 2011 360766

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 4-INVENTORS AS. Revenue 99.8k NOK → 64.6k NOK (-35.2%). Equity -254.1k NOK → -261.8k NOK.

Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 4-INVENTORS AS.

Scorecard

Revenue
99.8k NOK 64.6k NOK
-35.2%
Equity
-254.1k NOK -261.8k NOK
-3.0%
Cash
n/m 7 599 NOK
—
Total assets
59.0k NOK 51.1k NOK
-13.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 99.8k NOK to 64.6k NOK (-35.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -254.1k NOK → -261.8k NOK (equity ratio -430.3% → -512.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -512.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 80.4k NOK → 27.5k NOK (-65.8% YoY). Calculated