Org.nr 987 727 152 2019 → 2020 Year-over-year analysis

4-INVENTORS AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-05-24; registry 2021-05-27; journal 2021 328273

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4-INVENTORS AS. Net result -229.0k NOK → -68.7k NOK. Equity -47.1k NOK → -115.8k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4-INVENTORS AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-229.1k NOK -68.7k NOK
+70.0%
Net result
-229.0k NOK -68.7k NOK
+70.0%
Equity
-47.1k NOK -115.8k NOK
-145.6%
Cash
24.2k NOK 15.9k NOK
-34.5%
Total assets
1.59m NOK 1.58m NOK
-0.5%

What improved

  • ↑

    Operating result improved

    Operating result -229.1k NOK → -68.7k NOK. Calculated

  • ↑

    Net result improved

    Net result -229.0k NOK → -68.7k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -47.1k NOK → -115.8k NOK (equity ratio -3.0% → -7.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.2k NOK → 15.9k NOK (-34.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation