Org.nr 996 626 083 2011 → 2012 Year-over-year analysis

4 LB INVEST AS: årsregnskap 2012 vs 2011

Fresh owner capital

approved 2013-05-30; registry 2013-08-15; journal 2013 637929

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 4 LB INVEST AS. Revenue 0 NOK → 4 938 NOK. Net result +216.6k NOK → +217.9k NOK. Equity 2.77m NOK → 2.75m NOK.

On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4 LB INVEST AS.

Scorecard

Revenue
0 NOK 4 938 NOK
—
Operating result
-2 500 NOK +938 NOK
+137.5%
Net result
+216.6k NOK +217.9k NOK
+0.6%
Equity
2.77m NOK 2.75m NOK
-0.6%
Total assets
4.18m NOK 4.98m NOK
+19.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 4 938 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -2 500 NOK → +938 NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2 782 NOK → 2.78m NOK (+2.78m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.77m NOK → 2.75m NOK (equity ratio 66.2% → 55.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 179 NOK → 4.98m NOK. Reported fact