Org.nr 928 693 333 2021 → 2022 Year-over-year analysis

4 MATIC SOLUTION AS: årsregnskap 2022 vs 2021

Slipped into loss, fresh owner capital

approved 2023-07-28; registry 2023-08-08; journal 2023 702482

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4 MATIC SOLUTION AS. Revenue 0 NOK → 967.6k NOK. Net result +9 NOK → -210.3k NOK. Equity 0 NOK → -185.9k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 4 MATIC SOLUTION AS.

Scorecard

Revenue
0 NOK 967.6k NOK
—
Operating result
0 NOK -176.1k NOK
—
Net result
+9 NOK -210.3k NOK
-2336800.0%
Equity
0 NOK -185.9k NOK
—
Cash
0 NOK 712.8k NOK
—
Total assets
0 NOK 1.44m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 967.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 712.8k NOK (None YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 0 NOK → 24.4k NOK (+24.4k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -176.1k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 9 NOK profit to a loss of 210.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 0 NOK → -185.9k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 658.8k NOK (None YoY). Calculated