Org.nr 927 978 911 2021 → 2022 Year-over-year analysis

4 NON BLONDES AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-06-12; registry 2023-06-15; journal 2023 489120

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4 NON BLONDES AS. Net result -5 572 NOK → -1 140 NOK. Equity 34.4k NOK → 33.3k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 4 NON BLONDES AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-5 572 NOK -1 140 NOK
+79.5%
Net result
-5 572 NOK -1 140 NOK
+79.5%
Equity
34.4k NOK 33.3k NOK
-3.3%
Cash
34.4k NOK 18.3k NOK
-46.9%
Total assets
34.4k NOK 483.3k NOK
+1303.8%

What improved

  • ↑

    Operating result improved

    Operating result -5 572 NOK → -1 140 NOK. Calculated

  • ↑

    Net result improved

    Net result -5 572 NOK → -1 140 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 34.4k NOK → 33.3k NOK (equity ratio 100.0% → 6.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 34.4k NOK → 18.3k NOK (-46.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 465.0k NOK. Reported fact