Org.nr 912 894 193 2017 → 2018 Year-over-year analysis

4 POTER AS: årsregnskap 2018 vs 2017

Stronger earnings

approved 2019-06-30; registry 2019-07-17; journal 2019 734959

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 4 POTER AS. Revenue 2.97m NOK → 3.00m NOK (+0.9%). Net result +101.2k NOK → +150.1k NOK. Equity 886.6k NOK → 36.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 4 POTER AS.

Scorecard

Revenue
2.97m NOK 3.00m NOK
+0.9%
Operating result
+133.8k NOK +196.2k NOK
+46.6%
Net result
+101.2k NOK +150.1k NOK
+48.4%
Equity
886.6k NOK 36.8k NOK
-95.9%
Cash
777.6k NOK 991.5k NOK
+27.5%
Total assets
1.27m NOK 1.41m NOK
+11.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.97m NOK to 3.00m NOK (+0.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +133.8k NOK → +196.2k NOK (op. margin 4.5% → 6.5%). Calculated

  • ↑

    Net result improved

    Net result +101.2k NOK → +150.1k NOK (net margin 3.4% → 5.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 777.6k NOK → 991.5k NOK (+27.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 886.6k NOK → 36.8k NOK (equity ratio 69.8% → 2.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.69m NOK → 1.63m NOK (-3.2% YoY). Calculated