Org.nr 912 894 193 2022 → 2023 Year-over-year analysis

4 POTER AS: årsregnskap 2023 vs 2022

Shrank 8% on revenue, weaker earnings

approved 2024-01-23; registry 2024-04-29; journal 2024 383666

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4 POTER AS. Revenue 3.41m NOK → 3.15m NOK (-7.6%). Net result +261.6k NOK → +151.6k NOK. Equity 1.33m NOK → 1.48m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4 POTER AS.

Scorecard

Revenue
3.41m NOK 3.15m NOK
-7.6%
Operating result
+313.6k NOK +139.2k NOK
-55.6%
Net result
+261.6k NOK +151.6k NOK
-42.0%
Equity
1.33m NOK 1.48m NOK
+11.4%
Cash
1.28m NOK 1.50m NOK
+17.5%
Total assets
1.70m NOK 1.88m NOK
+10.5%

What improved

  • ↑

    Equity strengthened

    Book equity 1.33m NOK → 1.48m NOK (equity ratio 78.3% → 78.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.28m NOK → 1.50m NOK (+17.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.41m NOK to 3.15m NOK (-7.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +313.6k NOK → +139.2k NOK (op. margin 9.2% → 4.4%). Calculated

  • ↓

    Net result weakened

    Net result +261.6k NOK → +151.6k NOK (net margin 7.7% → 4.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 943.3k NOK → 1.00m NOK (28% → 32% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.82m NOK → 1.68m NOK (-8.0% YoY). Calculated