Org.nr 988 920 738 2005 → 2006 Year-over-year analysis

4 REAL AS: årsregnskap 2006 vs 2005

Grew 825% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for 4 REAL AS. Revenue 103.0k NOK → 953.7k NOK (+825.5%). Net result +7 984 NOK → +25.0k NOK. Equity 96.0k NOK → 121.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 4 REAL AS.

Scorecard

Revenue
103.0k NOK 953.7k NOK
+825.5%
Operating result
+8 027 NOK +29.0k NOK
+260.9%
Net result
+7 984 NOK +25.0k NOK
+212.9%
Equity
96.0k NOK 121.0k NOK
+26.0%
Total assets
183.6k NOK 334.5k NOK
+82.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 103.0k NOK to 953.7k NOK (+825.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +8 027 NOK → +29.0k NOK (op. margin 7.8% → 3.0%). Calculated

  • ↑

    Net result improved

    Net result +7 984 NOK → +25.0k NOK (net margin 7.7% → 2.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 96.0k NOK → 121.0k NOK (equity ratio 52.3% → 36.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 59.6k NOK → 3.79m NOK (58% → 397% of revenue). Calculated