Org.nr 988 920 738 2008 → 2009 Year-over-year analysis

4 REAL AS: årsregnskap 2009 vs 2008

Grew 31% on revenue

approved 2010-04-16; registry 2010-09-09; journal 2010 733468

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 4 REAL AS. Revenue 821.5k NOK → 1.08m NOK (+31.1%). Equity 114.3k NOK → 124.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 4 REAL AS.

Scorecard

Revenue
821.5k NOK 1.08m NOK
+31.1%
Operating result
-1 610 NOK +10.9k NOK
+775.2%
Net result
n/m +9 844 NOK
—
Equity
114.3k NOK 124.1k NOK
+8.6%
Total assets
258.3k NOK 407.5k NOK
+57.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 821.5k NOK to 1.08m NOK (+31.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1 610 NOK → +10.9k NOK (op. margin -0.2% → 1.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 114.3k NOK → 124.1k NOK (equity ratio 44.2% → 30.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 623.4k NOK → 821.1k NOK (76% → 76% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 105.0k NOK → 62.4k NOK (-40.6% YoY). Calculated