Org.nr 988 920 738 2013 → 2014 Year-over-year analysis

4 REAL AS: årsregnskap 2014 vs 2013

Grew 5% on revenue, cash halved-plus

approved 2015-06-18; registry 2015-09-22; journal 2015 861088

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 4 REAL AS. Revenue 2.57m NOK → 2.70m NOK (+5.0%). Equity 107.4k NOK → 90.4k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4 REAL AS.

Scorecard

Revenue
2.57m NOK 2.70m NOK
+5.0%
Equity
107.4k NOK 90.4k NOK
-15.8%
Cash
150.4k NOK 69.0k NOK
-54.1%
Total assets
783.0k NOK 736.3k NOK
-6.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.57m NOK to 2.70m NOK (+5.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 107.4k NOK → 90.4k NOK (equity ratio 13.7% → 12.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 150.4k NOK → 69.0k NOK (-54.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.38m NOK → 2.46m NOK (93% → 91% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 460.0k NOK → 600.0k NOK (+30.4% YoY). Calculated