Org.nr 988 920 738 2016 → 2017 Year-over-year analysis

4 REAL AS: årsregnskap 2017 vs 2016

Shrank 27% on revenue

approved 2018-05-28; registry 2018-06-09; journal 2018 443936

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4 REAL AS. Revenue 3.84m NOK → 2.82m NOK (-26.5%). Equity 10.14m NOK → 14 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4 REAL AS.

Scorecard

Revenue
3.84m NOK 2.82m NOK
-26.5%
Equity
10.14m NOK 14 NOK
-100.0%
Cash
41.4k NOK 160.9k NOK
+288.5%
Total assets
760.0k NOK 909.1k NOK
+19.6%

What improved

  • ↑

    Cash rose

    Bank deposits 41.4k NOK → 160.9k NOK (+288.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.84m NOK to 2.82m NOK (-26.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 10.14m NOK → 14 NOK (equity ratio 1333.8% → 0.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 74.4k NOK → 9.40m NOK (+12537.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation