Org.nr 991 737 766 2019 → 2020 Year-over-year analysis

4 ROM INTERIØRDESIGN AS: årsregnskap 2020 vs 2019

Shrank 40% on revenue, slipped into loss

approved 2021-05-10; registry 2021-05-27; journal 2021 335157

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4 ROM INTERIØRDESIGN AS. Revenue 1.34m NOK → 809.4k NOK (-39.7%). Net result +83.1k NOK → -31.6k NOK. Equity 335.6k NOK → 304.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4 ROM INTERIØRDESIGN AS.

Scorecard

Revenue
1.34m NOK 809.4k NOK
-39.7%
Operating result
+82.8k NOK -31.5k NOK
-138.0%
Net result
+83.1k NOK -31.6k NOK
-138.0%
Equity
335.6k NOK 304.0k NOK
-9.4%
Cash
386.5k NOK 299.6k NOK
-22.5%
Total assets
556.5k NOK 450.2k NOK
-19.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.88m NOK → 338.4k NOK (140% → 42% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.34m NOK to 809.4k NOK (-39.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +82.8k NOK → -31.5k NOK (op. margin 6.2% → -3.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 83.1k NOK profit to a loss of 31.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 335.6k NOK → 304.0k NOK (equity ratio 60.3% → 67.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 386.5k NOK → 299.6k NOK (-22.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 255.3k NOK → 138.0k NOK (-45.9% YoY). Calculated