Org.nr 998 354 706 2021 → 2022 Year-over-year analysis

4 SEAS AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-06-27; registry 2023-08-02; journal 2023 636193

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4 SEAS AS. Net result -661.0k NOK → -647.3k NOK. Equity -1.90m NOK → -2.55m NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4 SEAS AS.

Scorecard

Operating result
-472.9k NOK -329.0k NOK
+30.4%
Net result
-661.0k NOK -647.3k NOK
+2.1%
Equity
-1.90m NOK -2.55m NOK
-34.1%
Cash
172.7k NOK 91.0k NOK
-47.3%
Total assets
7.17m NOK 7.09m NOK
-1.1%

What improved

  • ↑

    Operating result improved

    Operating result -472.9k NOK → -329.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.90m NOK → -2.55m NOK (equity ratio -26.5% → -35.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 172.7k NOK → 91.0k NOK (-47.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -35.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation