Org.nr 987 658 843 2005 → 2006 Year-over-year analysis

4 SEASONS OSLO AS: årsregnskap 2006 vs 2005

Grew 1403% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for 4 SEASONS OSLO AS. Revenue 3 294 NOK → 49.5k NOK (+1402.6%). Equity -5 582 NOK → 464.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 4 SEASONS OSLO AS.

Scorecard

Revenue
3 294 NOK 49.5k NOK
+1402.6%
Operating result
-1.15m NOK +2 185 NOK
+100.2%
Equity
-5 582 NOK 464.8k NOK
+8426.2%
Total assets
994.8k NOK 489.0k NOK
-50.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 294 NOK to 49.5k NOK (+1402.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.15m NOK → +2 185 NOK (op. margin -34899.1% → 4.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -5 582 NOK → 464.8k NOK (equity ratio -0.6% → 95.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 1.52m NOK (+1.42m NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 2 010 NOK → 7 899 NOK (61% → 16% of revenue). Calculated