Org.nr 987 658 843 2008 → 2009 Year-over-year analysis

4 SEASONS OSLO AS: årsregnskap 2009 vs 2008

Shrank 24% on revenue

approved 2010-06-25; registry 2010-08-31; journal 2010 671235

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 4 SEASONS OSLO AS. Revenue 568.9k NOK → 433.9k NOK (-23.7%). Equity 930.5k NOK → 140.0k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 4 SEASONS OSLO AS.

Scorecard

Revenue
568.9k NOK 433.9k NOK
-23.7%
Operating result
+242.3k NOK +698.2k NOK
+188.2%
Equity
930.5k NOK 140.0k NOK
-85.0%
Total assets
817.5k NOK 3.11m NOK
+280.9%

What improved

  • ↑

    Operating result improved

    Operating result +242.3k NOK → +698.2k NOK (op. margin 42.6% → 160.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 568.9k NOK to 433.9k NOK (-23.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 930.5k NOK → 140.0k NOK (equity ratio 113.8% → 4.5%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 210.3k NOK → 638.8k NOK (+203.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 400 NOK → 2.80m NOK. Reported fact