Org.nr 987 658 843 2012 → 2013 Year-over-year analysis

4 SEASONS OSLO AS: årsregnskap 2013 vs 2012

Grew 3826% on revenue, cash halved-plus

approved 2014-06-20; registry 2014-08-20; journal 2014 684341

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 4 SEASONS OSLO AS. Revenue 40.2k NOK → 1.58m NOK (+3825.8%). Equity 1.72m NOK → 2.11m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 4 SEASONS OSLO AS.

Scorecard

Revenue
40.2k NOK 1.58m NOK
+3825.8%
Operating result
+563.4k NOK +677.5k NOK
+20.3%
Net result
n/m +391.9k NOK
—
Equity
1.72m NOK 2.11m NOK
+22.8%
Cash
395.4k NOK 32.8k NOK
-91.7%
Total assets
6.23m NOK 6.74m NOK
+8.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 40.2k NOK to 1.58m NOK (+3825.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +563.4k NOK → +677.5k NOK (op. margin 1402.0% → 42.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.72m NOK → 2.11m NOK (equity ratio 27.6% → 31.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 395.4k NOK → 32.8k NOK (-91.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 300.8k NOK → 680.2k NOK (+126.1% YoY). Calculated