Org.nr 987 658 843 2016 → 2017 Year-over-year analysis

4 SEASONS OSLO AS: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-06-26; registry 2018-08-06; journal 2018 865879

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4 SEASONS OSLO AS. Revenue 1.49m NOK → 1.50m NOK (+0.7%). Equity 5.13m NOK → 5.56m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4 SEASONS OSLO AS.

Scorecard

Revenue
1.49m NOK 1.50m NOK
+0.7%
Equity
5.13m NOK 5.56m NOK
+8.2%
Cash
422.9k NOK 27.6k NOK
-93.5%
Total assets
12.67m NOK 18.86m NOK
+48.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.49m NOK to 1.50m NOK (+0.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.13m NOK → 5.56m NOK (equity ratio 40.5% → 29.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 20.1k NOK → 2 NOK (1% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 422.9k NOK → 27.6k NOK (-93.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 341.2k NOK → 299.6k NOK (-12.2% YoY). Calculated