Org.nr 894 297 972 2022 → 2023 Year-over-year analysis

4 STORE AS: årsregnskap 2023 vs 2022

Shrank 14% on revenue, stronger earnings

approved 2024-04-25; registry 2024-06-22; journal 2024 506838

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4 STORE AS. Revenue 15.44m NOK → 13.36m NOK (-13.5%). Net result -890.6k NOK → -494.5k NOK. Equity 1.48m NOK → 5.98m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4 STORE AS.

Scorecard

Revenue
15.44m NOK 13.36m NOK
-13.5%
Operating result
-891.3k NOK -502.8k NOK
+43.6%
Net result
-890.6k NOK -494.5k NOK
+44.5%
Equity
1.48m NOK 5.98m NOK
+304.8%
Cash
3.10m NOK 2.39m NOK
-22.9%
Total assets
3.94m NOK 3.08m NOK
-21.9%

What improved

  • ↑

    Operating result improved

    Operating result -891.3k NOK → -502.8k NOK (op. margin -5.8% → -3.8%). Calculated

  • ↑

    Net result improved

    Net result -890.6k NOK → -494.5k NOK (net margin -5.8% → -3.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.48m NOK → 5.98m NOK (equity ratio 37.5% → 194.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.16m NOK → 7.20m NOK (59% → 54% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.44m NOK to 13.36m NOK (-13.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 3.10m NOK → 2.39m NOK (-22.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.00m NOK → 3.66m NOK (-8.4% YoY). Calculated