Org.nr 894 297 972 2024 → 2025 Year-over-year analysis

4 STORE AS: årsregnskap 2025 vs 2024

Grew 25% on revenue, weaker earnings, fresh owner capital

approved 2026-05-29; registry 2026-08-15; journal 2026 722257

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 4 STORE AS. Revenue 11.82m NOK → 14.82m NOK (+25.4%). Net result +1.01m NOK → +501.3k NOK. Equity 2.49m NOK → 2.40m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4 STORE AS.

Scorecard

Revenue
11.82m NOK 14.82m NOK
+25.4%
Operating result
+994.5k NOK +473.1k NOK
-52.4%
Net result
+1.01m NOK +501.3k NOK
-50.4%
Equity
2.49m NOK 2.40m NOK
-4.0%
Cash
3.47m NOK 4.51m NOK
+29.9%
Total assets
4.31m NOK 5.42m NOK
+25.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.82m NOK to 14.82m NOK (+25.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 3.47m NOK → 4.51m NOK (+29.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 550 NOK → 550.0k NOK (+549.5k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +994.5k NOK → +473.1k NOK (op. margin 8.4% → 3.2%). Calculated

  • ↓

    Net result weakened

    Net result +1.01m NOK → +501.3k NOK (net margin 8.6% → 3.4%). Calculated

  • ↓

    Equity eroded

    Book equity 2.49m NOK → 2.40m NOK (equity ratio 58.0% → 44.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.36m NOK → 7.60m NOK (45% → 51% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.02m NOK → 3.90m NOK (+29.1% YoY). Calculated