Org.nr 994 495 798 2009 → 2010 Year-over-year analysis

4 U MATVARER AS: årsregnskap 2010 vs 2009

Shrank 34% on revenue

approved 2011-05-23; registry 2011-07-23; journal 2011 532646

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 4 U MATVARER AS. Revenue 404.9k NOK → 269.2k NOK (-33.5%). Equity 85.0k NOK → 229.4k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4 U MATVARER AS.

Scorecard

Revenue
404.9k NOK 269.2k NOK
-33.5%
Operating result
-14.4k NOK +219.2k NOK
+1621.0%
Equity
85.0k NOK 229.4k NOK
+169.8%
Total assets
542.6k NOK 284.7k NOK
-47.5%

What improved

  • ↑

    Operating result improved

    Operating result -14.4k NOK → +219.2k NOK (op. margin -3.6% → 81.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 85.0k NOK → 229.4k NOK (equity ratio 15.7% → 80.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 980.3k NOK → 1 217 NOK (242% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 404.9k NOK to 269.2k NOK (-33.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 261.5k NOK → 181.6k NOK (-30.6% YoY). Calculated