Org.nr 994 495 798 2012 → 2013 Year-over-year analysis

4 U MATVARER AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-08-27; registry 2014-10-04; journal 2014 861870

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 4 U MATVARER AS. Revenue 6.71m NOK → 6.75m NOK (+0.6%). Equity 444.8k NOK → 345.6k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 4 U MATVARER AS.

Scorecard

Revenue
6.71m NOK 6.75m NOK
+0.6%
Equity
444.8k NOK 345.6k NOK
-22.3%
Cash
294.3k NOK 249.7k NOK
-15.2%
Total assets
1.26m NOK 1.01m NOK
-19.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.71m NOK to 6.75m NOK (+0.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 1.83×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 444.8k NOK → 345.6k NOK (equity ratio 35.4% → 34.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 294.3k NOK → 249.7k NOK (-15.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.07m NOK → 5.33m NOK (+5.2% YoY). Calculated