Org.nr 927 445 743 2022 → 2023 Year-over-year analysis

4 UTLEIE AS: årsregnskap 2023 vs 2022

Shrank 39% on revenue, weaker earnings, cash halved-plus

approved 2024-03-29; registry 2024-04-02; journal 2024 343494

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4 UTLEIE AS. Revenue 298.9k NOK → 183.4k NOK (-38.6%). Net result -82.1k NOK → -107.3k NOK. Equity -75.7k NOK → -183.0k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
298.9k NOK 183.4k NOK
-38.6%
Operating result
-101.2k NOK -68.9k NOK
+31.9%
Net result
-82.1k NOK -107.3k NOK
-30.7%
Equity
-75.7k NOK -183.0k NOK
-141.8%
Cash
14.3k NOK -13.2k NOK
-192.2%
Total assets
335.2k NOK -13.2k NOK
-103.9%

What improved

  • ↑

    Operating result improved

    Operating result -101.2k NOK → -68.9k NOK (op. margin -33.8% → -37.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5 385 NOK → 2 NOK (2% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 298.9k NOK to 183.4k NOK (-38.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result -82.1k NOK → -107.3k NOK (net margin -27.5% → -58.5%). Calculated

  • ↓

    Equity eroded

    Book equity -75.7k NOK → -183.0k NOK (equity ratio -22.6% → 1389.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.3k NOK → -13.2k NOK (-192.2% YoY). Calculated