Org.nr 916 223 757 2018 → 2019 Year-over-year analysis

4 - YOU - DUTNJE AS: årsregnskap 2019 vs 2018

Grew 78752% on revenue, slipped into loss

approved 2020-04-20; registry 2020-05-04; journal 2020 324710

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 4 - YOU - DUTNJE AS. Revenue 3 260 NOK → 2.57m NOK (+78751.6%). Net result +262.4k NOK → -657.0k NOK. Equity 770.1k NOK → 113.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4 - YOU - DUTNJE AS.

Scorecard

Revenue
3 260 NOK 2.57m NOK
+78751.6%
Operating result
+373.9k NOK -651.4k NOK
-274.2%
Net result
+262.4k NOK -657.0k NOK
-350.3%
Equity
770.1k NOK 113.1k NOK
-85.3%
Cash
309.7k NOK 359.4k NOK
+16.0%
Total assets
1.70m NOK 985.1k NOK
-42.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 260 NOK to 2.57m NOK (+78751.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 309.7k NOK → 359.4k NOK (+16.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +373.9k NOK → -651.4k NOK (op. margin 11468.5% → -25.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 262.4k NOK profit to a loss of 657.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 770.1k NOK → 113.1k NOK (equity ratio 45.4% → 11.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 802 NOK → 666.6k NOK (147% → 26% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 621 NOK → 2.10m NOK (+129187.5% YoY). Calculated