Org.nr 898 805 182 2014 → 2015 Year-over-year analysis

4 YOU REGNSKAP AS: årsregnskap 2015 vs 2014

Mixed movements in the accounts

approved 2016-05-30; registry 2016-07-30; journal 2016 764186

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 4 YOU REGNSKAP AS. Revenue 3.27m NOK → 3.42m NOK (+4.8%). Equity 196.2k NOK → 277.1k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 4 YOU REGNSKAP AS.

Scorecard

Revenue
3.27m NOK 3.42m NOK
+4.8%
Equity
196.2k NOK 277.1k NOK
+41.2%
Cash
537.5k NOK 401.1k NOK
-25.4%
Total assets
29.4k NOK 1.09m NOK
+3624.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.27m NOK to 3.42m NOK (+4.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 196.2k NOK → 277.1k NOK (equity ratio 667.6% → 25.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 537.5k NOK → 401.1k NOK (-25.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.18× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.22m NOK → 2.47m NOK (68% → 72% of revenue). Calculated