Org.nr 898 805 182 2018 → 2019 Year-over-year analysis

4 YOU REGNSKAP AS: årsregnskap 2019 vs 2018

Shrank 22% on revenue

approved 2020-06-30; registry 2020-08-18; journal 2020 678308

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 4 YOU REGNSKAP AS. Revenue 3.78m NOK → 2.94m NOK (-22.2%). Net result +104.9k NOK → +98.0k NOK. Equity 376.3k NOK → 474.3k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
3.78m NOK 2.94m NOK
-22.2%
Operating result
+134.4k NOK +121.5k NOK
-9.6%
Net result
+104.9k NOK +98.0k NOK
-6.6%
Equity
376.3k NOK 474.3k NOK
+26.0%
Cash
560.3k NOK 452.3k NOK
-19.3%
Total assets
1.30m NOK 1.20m NOK
-7.6%

What improved

  • ↑

    Equity strengthened

    Book equity 376.3k NOK → 474.3k NOK (equity ratio 28.9% → 39.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.84m NOK → 2.10m NOK (75% → 71% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.78m NOK to 2.94m NOK (-22.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +134.4k NOK → +121.5k NOK (op. margin 3.6% → 4.1%). Calculated

  • ↓

    Net result weakened

    Net result +104.9k NOK → +98.0k NOK (net margin 2.8% → 3.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 560.3k NOK → 452.3k NOK (-19.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.38× → 0.62× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated