Org.nr 898 805 182 2021 → 2022 Year-over-year analysis

4 YOU REGNSKAP AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-06-30; registry 2023-07-11; journal 2023 569701

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4 YOU REGNSKAP AS. Revenue 2.40m NOK → 2.39m NOK (-0.6%). Net result +21.2k NOK → +24.8k NOK. Equity 621.2k NOK → 646.0k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
2.40m NOK 2.39m NOK
-0.6%
Operating result
+40.6k NOK +40.1k NOK
-1.2%
Net result
+21.2k NOK +24.8k NOK
+17.2%
Equity
621.2k NOK 646.0k NOK
+4.0%
Cash
325.0k NOK 344.7k NOK
+6.1%
Total assets
1.38m NOK 1.24m NOK
-10.6%

What improved

  • ↑

    Net result improved

    Net result +21.2k NOK → +24.8k NOK (net margin 0.9% → 1.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 621.2k NOK → 646.0k NOK (equity ratio 44.9% → 52.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 325.0k NOK → 344.7k NOK (+6.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.74m NOK → 1.58m NOK (73% → 66% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.40m NOK to 2.39m NOK (-0.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +40.6k NOK → +40.1k NOK (op. margin 1.7% → 1.7%). Calculated