Org.nr 999 047 335 2015 → 2016 Year-over-year analysis

4280 SKH AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-06-27; registry 2017-07-12; journal 2017 666303

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 4280 SKH AS. Equity 8.79m NOK → 7.43m NOK.

On the constructive side: current ratio back above 1×. Pressures included: equity eroded; cash fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4280 SKH AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
n/m +983.5k NOK
—
Equity
8.79m NOK 7.43m NOK
-15.5%
Cash
383.4k NOK 15.0k NOK
-96.1%
Total assets
39.33m NOK 36.71m NOK
-6.7%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.21× → 1.03×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8.79m NOK → 7.43m NOK (equity ratio 22.3% → 20.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 383.4k NOK → 15.0k NOK (-96.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 94.4k NOK → 3.30m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 37.52m NOK → 35.49m NOK. Reported fact