Org.nr 916 577 818 2016 → 2017 Year-over-year analysis

4343 PICTURES AS: årsregnskap 2017 vs 2016

Grew 352% on revenue, cash halved-plus

approved 2018-05-23; registry 2018-07-03; journal 2018 615115

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4343 PICTURES AS. Revenue 586.6k NOK → 2.65m NOK (+351.7%). Equity 6.10m NOK → 449.0k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 4343 PICTURES AS.

Scorecard

Revenue
586.6k NOK 2.65m NOK
+351.7%
Operating result
+94.8k NOK n/m
—
Equity
6.10m NOK 449.0k NOK
-92.6%
Cash
452.2k NOK 136.7k NOK
-69.8%
Total assets
656.7k NOK 1.34m NOK
+103.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 586.6k NOK to 2.65m NOK (+351.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.10m NOK → 449.0k NOK (equity ratio 929.1% → 33.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 452.2k NOK → 136.7k NOK (-69.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 88.0k NOK → 731.2k NOK (+730.9% YoY). Calculated