Org.nr 916 577 818 2019 → 2020 Year-over-year analysis

4343 PICTURES AS: årsregnskap 2020 vs 2019

Shrank 60% on revenue, cash halved-plus

approved 2021-06-30; registry 2021-07-03; journal 2021 513334

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4343 PICTURES AS. Revenue 993.3k NOK → 395.5k NOK (-60.2%). Net result -105.2k NOK → -93.3k NOK. Equity 12.26m NOK → 13.17m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4343 PICTURES AS.

Scorecard

Revenue
993.3k NOK 395.5k NOK
-60.2%
Operating result
-105.2k NOK -93.3k NOK
+11.4%
Net result
-105.2k NOK -93.3k NOK
+11.3%
Equity
12.26m NOK 13.17m NOK
+7.4%
Cash
330.8k NOK 58.9k NOK
-82.2%
Total assets
453.7k NOK 195.8k NOK
-56.8%

What improved

  • ↑

    Operating result improved

    Operating result -105.2k NOK → -93.3k NOK (op. margin -10.6% → -23.6%). Calculated

  • ↑

    Net result improved

    Net result -105.2k NOK → -93.3k NOK (net margin -10.6% → -23.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 12.26m NOK → 13.17m NOK (equity ratio 2702.2% → 6723.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 993.3k NOK to 395.5k NOK (-60.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 330.8k NOK → 58.9k NOK (-82.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 402.1k NOK → 255.1k NOK (-36.5% YoY). Calculated