Org.nr 916 577 818 2021 → 2022 Year-over-year analysis

4343 PICTURES AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue

approved 2023-07-10; registry 2023-07-24; journal 2023 644450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4343 PICTURES AS. Revenue 793.7k NOK → 1 193 NOK (-99.8%). Net result -2 657 NOK → -6 450 NOK. Equity 164.9k NOK → 158.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 4343 PICTURES AS.

Scorecard

Revenue
793.7k NOK 1 193 NOK
-99.8%
Operating result
-2 657 NOK -6 450 NOK
-142.8%
Net result
-2 657 NOK -6 450 NOK
-142.8%
Equity
164.9k NOK 158.4k NOK
-3.9%
Cash
212.0k NOK 331.6k NOK
+56.4%
Total assets
264.3k NOK 519.4k NOK
+96.5%

What improved

  • ↑

    Cash rose

    Bank deposits 212.0k NOK → 331.6k NOK (+56.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 793.7k NOK to 1 193 NOK (-99.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -2 657 NOK → -6 450 NOK (op. margin -0.3% → -540.7%). Calculated

  • ↓

    Net result weakened

    Net result -2 657 NOK → -6 450 NOK (net margin -0.3% → -540.7%). Calculated

  • ↓

    Equity eroded

    Book equity 164.9k NOK → 158.4k NOK (equity ratio 62.4% → 30.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.28m NOK → 3.36m NOK (413% → 281835% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact