Org.nr 924 505 893 2022 → 2023 Year-over-year analysis

46FØRTI AS: årsregnskap 2023 vs 2022

Grew 291% on revenue, slipped into loss

approved 2024-07-25; registry 2024-07-27; journal 2024 679726

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 46FØRTI AS. Revenue 507.1k NOK → 1.98m NOK (+291.2%). Net result +88.4k NOK → -201.1k NOK. Equity 3.13m NOK → -68.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for 46FØRTI AS.

Scorecard

Revenue
507.1k NOK 1.98m NOK
+291.2%
Operating result
+117.4k NOK -193.4k NOK
-264.7%
Net result
+88.4k NOK -201.1k NOK
-327.5%
Equity
3.13m NOK -68.4k NOK
-102.2%
Cash
34.5k NOK 48.1k NOK
+39.4%
Total assets
394.6k NOK 313.4k NOK
-20.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 507.1k NOK to 1.98m NOK (+291.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 34.5k NOK → 48.1k NOK (+39.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +117.4k NOK → -193.4k NOK (op. margin 23.2% → -9.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 88.4k NOK profit to a loss of 201.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.13m NOK → -68.4k NOK (equity ratio 793.9% → -21.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.58× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 193 NOK → 484.6k NOK (0% → 24% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 821.8k NOK → 30.1k NOK (-96.3% YoY). Calculated