Org.nr 920 667 856 2020 → 2021 Year-over-year analysis

47 ELLEVE AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-06-22; registry 2022-07-04; journal 2022 598707

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for 47 ELLEVE AS. Net result -905 NOK → -36.1k NOK. Equity 1.45m NOK → 4.77m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 47 ELLEVE AS.

At a glance

Operating result

-17.0k NOK -35.3k NOK

-107.8%

Net result

-905 NOK -36.1k NOK

-3888.6%

Equity

1.45m NOK 4.77m NOK

+227.9%

Cash

1.46m NOK 916.1k NOK

-37.1%

Total assets

1.46m NOK 3.17m NOK

+117.1%

↑
Equity strengthened

Book equity 1.45m NOK → 4.77m NOK (equity ratio 99.7% → 150.5%). Calculated

↓
Operating result weakened

Operating result -17.0k NOK → -35.3k NOK. Calculated
↓
Net result weakened

Net result -905 NOK → -36.1k NOK. Calculated
↓
Cash fell

Bank deposits 1.46m NOK → 916.1k NOK (-37.1% YoY). Calculated

·
Paid-in equity reduced

Paid-in equity fell 1.45m NOK → 760.9k NOK — check capital reduction, conversion, or reclassification. Interpretation