Org.nr 917 034 869 2016 → 2017 Year-over-year analysis

4700 INVEST AS: årsregnskap 2017 vs 2016

Grew 500% on revenue, weaker earnings, cash halved-plus

approved 2018-05-28; registry 2018-06-05; journal 2018 407965

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4700 INVEST AS. Revenue 10.0k NOK → 60.0k NOK (+500.0%). Net result -25.2k NOK → -42.4k NOK. Equity 193.0k NOK → 49.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4700 INVEST AS.

Scorecard

Revenue
10.0k NOK 60.0k NOK
+500.0%
Operating result
+5 500 NOK -4 026 NOK
-173.2%
Net result
-25.2k NOK -42.4k NOK
-67.9%
Equity
193.0k NOK 49.5k NOK
-74.4%
Cash
25.3k NOK 2 021 NOK
-92.0%
Total assets
420.5k NOK 233.3k NOK
-44.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.0k NOK to 60.0k NOK (+500.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +5 500 NOK → -4 026 NOK (op. margin 55.0% → -6.7%). Calculated

  • ↓

    Net result weakened

    Net result -25.2k NOK → -42.4k NOK (net margin -252.4% → -70.6%). Calculated

  • ↓

    Equity eroded

    Book equity 193.0k NOK → 49.5k NOK (equity ratio 45.9% → 21.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.3k NOK → 2 021 NOK (-92.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.97× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 200 NOK → 1.20m NOK. Reported fact