FirmaIQ
Org.nr 925 288 446 2020 → 2021 Year-over-year analysis

4A-B EIENDOM AS: årsregnskap 2021 vs 2020

Grew 352% on revenue, stronger earnings

approved 2022-04-28; registry 2022-05-14; journal 2022 289450

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for 4A-B EIENDOM AS. Revenue 95.4k NOK → 431.0k NOK (+352.0%). Net result +21.8k NOK → +3.13m NOK. Equity 3.97m NOK → 1.85m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 4A-B EIENDOM AS.

At a glance

Scorecard

Revenue
95.4k NOK 431.0k NOK
+352.0%
Operating result
+55.4k NOK +290.2k NOK
+423.7%
Net result
+21.8k NOK +3.13m NOK
+14244.3%
Equity
3.97m NOK 1.85m NOK
-53.4%
Cash
86.9k NOK 97.9k NOK
+12.7%
Total assets
6.62m NOK 9.60m NOK
+45.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 95.4k NOK to 431.0k NOK (+352.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +55.4k NOK → +290.2k NOK (op. margin 58.1% → 67.3%). Calculated

  • ↑

    Net result improved

    Net result +21.8k NOK → +3.13m NOK (net margin 22.9% → 726.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 86.9k NOK → 97.9k NOK (+12.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.97m NOK → 1.85m NOK (equity ratio 59.9% → 19.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 944.4k NOK → 700.0k NOK — check capital reduction, conversion, or reclassification. Interpretation