Org.nr 923 177 345 2024 → 2025 Year-over-year analysis

4ADA AS: årsregnskap 2025 vs 2024

Shrank 51% on revenue, weaker earnings

approved 2026-05-25; registry 2026-06-01; journal 2026 498975

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 4ADA AS. Revenue 295.3k NOK → 144.7k NOK (-51.0%). Net result -23.2k NOK → -901.7k NOK. Equity 630.2k NOK → -271.5k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for 4ADA AS.

Scorecard

Revenue
295.3k NOK 144.7k NOK
-51.0%
Operating result
-105.9k NOK -65.2k NOK
+38.5%
Net result
-23.2k NOK -901.7k NOK
-3780.1%
Equity
630.2k NOK -271.5k NOK
-143.1%
Cash
432.4k NOK 344.1k NOK
-20.4%
Total assets
1.67m NOK 826.5k NOK
-50.6%

What improved

  • ↑

    Operating result improved

    Operating result -105.9k NOK → -65.2k NOK (op. margin -35.9% → -45.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.10m NOK → 2 319 NOK (712% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 295.3k NOK to 144.7k NOK (-51.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result -23.2k NOK → -901.7k NOK (net margin -7.9% → -623.2%). Calculated

  • ↓

    Equity eroded

    Book equity 630.2k NOK → -271.5k NOK (equity ratio 37.6% → -32.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 432.4k NOK → 344.1k NOK (-20.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -32.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 111.7k NOK → 99.5k NOK (-10.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 754.0k NOK → 50.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact