FirmaIQ
Org.nr 921 934 092 2008 → 2009 Year-over-year analysis

4B ARKITEKTER AS: årsregnskap 2009 vs 2008

Shrank 17% on revenue, weaker earnings

approved 2010-06-15; registry 2010-06-26; journal 2010 459707

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for 4B ARKITEKTER AS. Revenue 19.63m NOK → 16.37m NOK (-16.6%). Net result +1.62m NOK → +273.7k NOK. Equity 3.10m NOK → 2.58m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
19.63m NOK 16.37m NOK
-16.6%
Operating result
+1.93m NOK +285.9k NOK
-85.2%
Net result
+1.62m NOK +273.7k NOK
-83.1%
Equity
3.10m NOK 2.58m NOK
-17.0%
Total assets
8.95m NOK 7.21m NOK
-19.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 13.35m NOK → 12.50m NOK (68% → 76% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.63m NOK to 16.37m NOK (-16.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.93m NOK → +285.9k NOK (op. margin 9.8% → 1.7%). Calculated

  • ↓

    Net result weakened

    Net result +1.62m NOK → +273.7k NOK (net margin 8.2% → 1.7%). Calculated

  • ↓

    Equity eroded

    Book equity 3.10m NOK → 2.58m NOK (equity ratio 34.7% → 35.8%). Calculated