Org.nr 921 934 092 2010 → 2011 Year-over-year analysis

4B ARKITEKTER AS: årsregnskap 2011 vs 2010

Grew 44% on revenue, stronger earnings

approved 2012-05-07; registry 2012-08-29; journal 2012 672387

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 4B ARKITEKTER AS. Revenue 22.73m NOK → 32.73m NOK (+44.0%). Net result +500.9k NOK → +2.39m NOK. Equity 3.48m NOK → 4.31m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 4B ARKITEKTER AS.

Scorecard

Revenue
22.73m NOK 32.73m NOK
+44.0%
Operating result
+415.9k NOK +3.22m NOK
+673.3%
Net result
+500.9k NOK +2.39m NOK
+376.9%
Equity
3.48m NOK 4.31m NOK
+24.0%
Cash
n/m 0 NOK
—
Total assets
11.31m NOK 14.91m NOK
+31.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.73m NOK to 32.73m NOK (+44.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +415.9k NOK → +3.22m NOK (op. margin 1.8% → 9.8%). Calculated

  • ↑

    Net result improved

    Net result +500.9k NOK → +2.39m NOK (net margin 2.2% → 7.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.48m NOK → 4.31m NOK (equity ratio 30.8% → 28.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 13.82m NOK → 20.28m NOK (61% → 62% of revenue). Calculated